¸´µ©´óѧ1999ÆóÒµ¾Óª¹ÜÀíÊÔÌâ
Ò»£® Ãû´Ê½âÊÍ£¨20%£©
1£©Ö±Ïß²Îı֯ 2£©¹ÜÀí·ù¶È 3£©Ä¿±êÊг¡ 4£©´ÙÏú×éºÏ 5£©¹É±¾½á¹¹
¶þ£® ¼ò´ðÌ⣨24%£©
1£©¼òÊöÊг¡Ï¸·Ö»¯º¬Òå¼°¹ý³Ì 2£©Êг¡Æ²Ö¬¶¨¼Û·¨¼°ÊµÊ©µÄÌõ¼þ
3£© ÊԱȽÏxÀíÂÛÓëyÀíÂÛµÄÒìͬ
ËÄ£® ËãÌ⣨24%£©
1£© Ç뻳öÓ¯¿÷ƽºâ·ÖÎöµÄÇúÏßͼ£¬²¢ËµÃ÷ÆäÄÚÔڵľö²ßÓë¹ÜÀíµÄÔÀí
2£© ij¹«Ë¾ÄêÉÞÏú¶îΪ4800ÍòÔª£¬ÏÖΪ´ÙÏúÓû´òËã·Å¿íÐÅ´û±ê×¼¶àÕùÈ¡¿Í»§£¬´Ë¾Ù½«Ôö
¼ÓÄê
ÉÞÏú¶îÔ¤¼Æ¿É´ï720ÍòÔª¡£Ð¿ͻ§Æ½¾ùÊÕÕÊÆÚΪ75Ì죬ÀϿͻ§Î¬³ÖÔ×´¡£¿É±ä³É±¾ÎªÏúÊÛ
¶îµÄ
80%¡£ÆóÒµ×ʱ¾³É±¾Îª20%¡£¼Ù¶¨Ò»ÄêΪ360Ìì¡£ÇëÎʸù«Ë¾·Å¿íÐÅ´û±ê×¼µÄ´ÙÏúÕþ²ßÊÇ·ñ
¿ÉÈ¡
£¿ÎªÊ²Ã´£¿£¨²»¿¼ÂÇ»µÕÊ£©
Î壮 ·ÖÎöÂÛÊöÌ⣨32%£©
1£© ¹«Ë¾¼ÓȨƽ¾ù×ʱ¾³É±¾£¨WACC£©¿ÉÓÉÏÂʽ¼ÆË㣺
WACC=Ru£¨1¡ªD/V*T£©
ÆäÖУºRu¡ª¡ªÎÞ¸ºÕ®¹«Ë¾µÄ¹É¶«È¨Òæ³É±¾
V¡ª¡ª ¹«Ë¾Êг¡¼ÛÖµ
D¡ª¡ª ¹«Ë¾ËùµÃ˰ÂÊ
T¡ª¡ª¹«Ë¾ËùµÃ˰ÂÊ
£¨1£© ÊÔÂÛÖ¤ÉÏÊö¼ÆË㹫ʽµÄÕýÈ·ÐÔ
£¨1£© ˵Ã÷ÉÏÊö¼ÆË㹫ʽµÄʵÓüÛÖµ
2£© È¥ÄêÒÔÀ´ÎÒ¹úµÄ¼ÒÓõçÆ÷Êг¡Æ£Èí£¬ÎªÁË´Ù½øÏúÊÛ£¬Ä±Çó¸ßµÄÊг¡Õ¼ÓÐÂÊ£¬Ò»Ð©´ó
µÄ¼Ò
µç¹«Ë¾È糤ºç¡¢¿µ¼Ñ¡¢TCLµÈ·×·×½µ¼Û´ÙÏú£¬Ò»Ê±¼ä²Êµç¼Û¸ñ´ó·ù¶ÈϽµ£¬Ïû·ÑÕßÉõΪ¸ß
ÐË¡£
È»¶øº£¶ûнüÍÆ³öµÄº£¶û²Êµç¼Û¸ñÈ´±ÈÆäËûÆóҵͬÀà²úÆ·¼Û¸ñ¸ß³ö20%£¬ÇÒ¼á³Ö²»½µ¼Û¡£
ÂÛÊö£º£¨1£©º£¶û²ÉÓõÄÊǺÎÖÖÊг¡²ßÂÔ£¿ÓëÆäËû¹«Ë¾Ïà±ÈÓкÎÓÅÊÆ£¿
£¨2£©ÕâÒ»²ßÂÔÔËÓÃÏÂÈ¥½«¶Ôº£¶ûµÄ²Êµç²úÆ·µÄÊг¡×´¿ö²úÉúʲôÑùµÄºó¹û£¿
£¨2£© ÄãÈÏΪÊÇ·ñÓиüºÃµÄ²ßÂÔ£¿ÊÇʲô£¿
